Financial Highlights
(in millions, except EPS) | 2017 | 2016 |
Total revenue | $10,265 | $10,771 |
Equipment sales | 2,251 | 2,419 |
Post-sale revenue | 8,014 | 8,352 |
Net income from continuing operations – Xerox | 192 | 622 |
Adjusted net income – Xerox(1) | 915 | 927 |
Diluted earnings per share from continuing operations | 0.70 | 2.33 |
Adjusted earnings per share(1) | 3.48 | 3.53 |
Net cash provided by operating activities of continuing operations | 122 | 1,018 |
Adjusted operating margin(1) | 12.8% | 12.5% |
(1) See Non-GAAP Measures below for the reconciliation of the difference between this financial measure that is not in compliance with Generally Accepted Accounting Principles (GAAP) and the most directly comparable financial measure calculated in accordance with GAAP.
Financial Measures
(1) See Non-GAAP Measures below for the reconciliation of the difference between this financial measure that is not in compliance with Generally Accepted Accounting Principles (GAAP) and the most directly comparable financial measure calculated in accordance with GAAP.
Non-GAAP Measures
Adjusted Earnings per Share (EPS) | Year Ended December 31, | |||||||
2017 | 2016 | 2015 | 2014 | |||||
(in millions, except per share amounts) | Net Income | EPS | Net Income | EPS | Net Income | EPS | Net Income | |
Reported(1) | $192 | $0.70 | $622 | $2.33 | $822 | $2.97 | $1,011 | |
Adjustments: | ||||||||
Restructuring and related costs – Xerox | 220 | 264 | 27 | 106 | ||||
Amortization of intangible assets | 53 | 58 | 60 | 65 | ||||
Non-service retirement-related costs | 198 | 131 | 116 | 79 | ||||
Loss on extinguishment of debt | 20 | – | – | – | ||||
Transaction and proxy-related fees | 9 | – | – | – | ||||
Income tax on adjustments | (171) | (151) | (77) | (90) | ||||
U.S. Tax Act | 400 | – | – | – | ||||
Remeasurement of unrecognized tax positions | (16) | – | – | – | ||||
Deferred tax liability adjustment | – | – | – | (44) | ||||
Restructuring and other charges – Fuji Xerox(2) | 10 | 3 | 4 | 3 | ||||
Adjusted | $915 | $3.48 | $927 | $3.53 | $952 | $3.45 | $1,130 | |
Dividends on preferred stock used in adjusted EPS calculation(3) | $ – | $24 | $24 | |||||
Weighted average shares for adjusted EPS(3) | 263 | 256 | 269 |
(1) Net income and EPS from continuing operations attributable to Xerox. (2) Other charges in 2017 represent audit and other fees associated with the independent investigation of Fuji Xerox’s accounting practices. (3) For those periods that exclude the preferred stock dividend, the average shares for the calculations of diluted EPS include 7 million shares associated with our Series A or Series B convertible preferred stock, as applicable.
Operating Income/Margin Reconciliation | Year Ended December 31, | |||||||||||
2017 | 2016 | 2015 | 2014 | |||||||||
(in millions) | Profit | Revenue | Margin | Profit | Revenue | Margin | Profit | Revenue | Margin | Profit | Revenue | Margin |
Reported(1) | $570 | $10,265 | 5.6% | $568 | $10,771 | 5.3% | $924 | $11,465 | 8.1% | $1,090 | $12,679 | 8.6% |
Adjustments: | ||||||||||||
Restructuring and related costs – Xerox | 220 | 264 | 27 | 106 | ||||||||
Amortization of intangible assets | 53 | 58 | 60 | 65 | ||||||||
Non-service retirement-related costs | 198 | 131 | 116 | 79 | ||||||||
Transaction and proxy-related fees | 9 | – | – | – | ||||||||
Equity in net income of unconsolidated affiliates | 115 | 127 | 109 | 145 | ||||||||
Restructuring and other costs – Fuji Xerox(2) | 10 | 3 | 4 | 3 | ||||||||
Other expenses, net | 141 | 200 | 195 | 185 | ||||||||
Adjusted | $1,316 | $10,265 | 12.8% | $1,351 | $10,771 | 12.5% | $1,435 | $11,465 | 12.5% | $1,673 | $12,679 | 13.2% |
(1) Pre-tax income and revenue from continuing operations. (2) Other charges in 2017 represent audit and other fees associated with the independent investigation of Fuji Xerox's accounting practices.
Operating Cash Flow Reconciliation | Year Ended December 31, | ||||||||
(in millions) | 2017 | ||||||||
Reported(1) | $122 | ||||||||
Adjustments: | |||||||||
Voluntary contribution to U.S. defined benefit pension plans | 500 | ||||||||
Elimination of certain accounts receivable sales programs | 350 | ||||||||
Adjusted | $972 |
(1) Net cash provided by operating activities of continuing operations.
Form 10-K
Click to download a PDF of the complete Form 10-K filing.